Sittings · Document

REPORT (11216/2025 – C100206/2025 – 2025/0210(BUD)) 2025-11-19

On the joint text on the draft general budget of the European Union for the financial year 2026 approved by the Conciliation Committee under the budgetary procedure

European Parliament delegation to the Conciliation Committee · Rapporteur: Andrzej Halicki (Section III – Commission)

DRAFT EUROPEAN PARLIAMENT LEGISLATIVE RESOLUTION

on the joint text on the draft general budget of the European Union for the financial year 2026 approved by the Conciliation Committee under the budgetary procedure

(11216/2025 – C100206/2025 – 2025/0210(BUD))

The European Parliament,

having regard to the joint text approved by the Conciliation Committee including the relevant Parliament, Council and Commission statements (11216/2025 – C100206/2025),

having regard to the draft general budget of the European Union for the financial year 2026, which the Commission adopted on 9 July 2025 (COM(2025)0300),

having regard to the position on the draft general budget of the European Union for the financial year 2026, which the Council adopted on 5 September 2025 and forwarded to Parliament on 12 September 2025 (11216/2025 – C100206/2025),

having regard to Letter of amendment No 1/2026 to the draft general budget of the European Union for the financial year 2026, which the Commission presented on 8 October (COM(2025)0851),

having regard to its resolution of 22 October 2025 on the Council position on the draft general budget of the European Union for the financial year 2026 and to the budget amendments contained therein,

having regard to Article 314 of the Treaty on the Functioning of the European Union,

having regard to Article 106a of the Treaty establishing the European Atomic Energy Community,

having regard to Council Decision (EU, Euratom) 2020/2053 EU of 14 December 2020 on the system of own resources of the European Union and repealing Decision 2014/335/EU, Euratom,

− having regard to Regulation (EU, Euratom) 2024/2509 of the European Parliament and of the Council of 23 September 2024 on the financial rules applicable to the general budget of the Union (recast),

having regard to Council Regulation (EU, Euratom) 2020/2093 of 17 December 2020 laying down the multiannual financial framework for the years 2021-2027 and to the joint declarations agreed between Parliament, the Council and the Commission in this context and the related unilateral declarations,

– having regard to Council Regulation (EU, Euratom) 2022/2496 of 15 December 2022 amending Regulation (EU, Euratom) 2020/2093 laying down the multiannual financial framework for the years 2021 to 2027,

– having regard to the Council Regulation (EU, Euratom) 2024/765 amending Regulation (EU, Euratom) 2020/2093 laying down the multiannual financial framework for the years 2021 to 2027 (MFF Revision),

having regard to the Interinstitutional Agreement of 16 December 2020 between the European Parliament, the Council of the European Union and the European Commission on budgetary discipline, on cooperation in budgetary matters and on sound financial management, as well as on new own resources, including a roadmap towards the introduction of new own resources,

having regard to Rule 97 and Rule 98 of its Rules of Procedure,

– having regard to the report of its delegation to the Conciliation Committee (A10-0235/2025),

1. Approves the joint text;

2. Confirms the joint statement by Parliament and the Council annexed to this resolution;

3. Takes note of the Commission statement annexed to this resolution;

4. Instructs its President to declare that the general budget of the European Union for the financial year 2026 has been definitively adopted and to arrange for its publication in the Official Journal of the European Union;

5. Instructs its President to forward this legislative resolution to the Council, the Commission, the other institutions and bodies concerned and the national parliaments.

ANNEX

FINAL Budget 2026 – Elements for joint conclusions

These joint conclusions cover the following sections:

1. Budget 2026

2. Budget 2025 – Draft Amending Budget No. 3/2025

3. Statements

Summary overview

According to the elements for joint conclusions:

- The overall level of commitment appropriations in the 2026 budget is set at EUR 192 768,1 million. Overall, this leaves a margin below the MFF ceilings for 2026 of EUR 715,7 million in commitment appropriations.

- The overall level of payment appropriations in the 2026 budget is set at EUR 190 091,6 million. Overall, this leaves a margin below the MFF ceiling for 2026 of EUR 20 440,1 million in payment appropriations.

- The Flexibility Instrument for 2026 is mobilised in commitment appropriations for an amount of EUR 2 040,9 million, of which EUR 1,0 million for sub-heading 2a Economic, social and territorial cohesion, EUR 2 013,1 million for sub-heading 2b Resilience and Values, EUR 3,5 million for heading 5 Security and Defence, and EUR 23,3 million for heading 7 European Public Administration.

- In accordance with Article 11(1) a of the MFF Regulation, the Single Margin Instrument is mobilised in commitment appropriations for an amount of EUR 748,2 million for heading 7 European Public Administration.

The 2026 payment appropriations related to the mobilisation of the Flexibility Instrument in the years 2023 to 2026 are estimated by the Commission at EUR 2 226,4 million. The estimated payment schedule of the related outstanding amounts for these years is detailed in the following table:

Flexibility Instrument - payment profile (in EUR million)
Mobilisation year20262027Beyond 2027Total
202383,20,00,083,2
202483,746,30,0129,9
202515,89,45,730,9
20262 043,71,71,62 046,9
Total2 226,457,37,22 291,0

1. Budget 2026

1.1. 'Closed' lines

Unless stated otherwise below in these conclusions, all budget lines are confirmed as proposed by the Commission in the Draft Budget for 2026 as amended in Amending Letter No.1/2026.

Additionally, unless stated otherwise, all budget lines amended by the Council and agreed by the Parliament in its reading are confirmed as amended by the Council.

For the other budget lines, the Conciliation Committee has agreed on the conclusions included in sections 1.2 to 1.7 below.

1.2. Horizontal issues

Decentralised agencies

The EU contribution (in commitment and payment appropriations) and the number of establishment plan posts for all decentralised agencies are set at the level proposed by the Commission in the Draft Budget for 2026 as amended in Amending Letter No.1/2026, with the following exceptions:

 Under sub-heading 2b:

 To allow for normal career progression, the establishment plan for the European Public Prosecutor’s Office (EPPO, budget article 07 10 08) is amended as follows: the number of AD11 and AD 8 posts are both increased by 4, offset by a reduction in the number of AD6 posts by 7 and a reduction in the number of AD5 posts by 1. The number of AST7 and AST6 posts are both increased by 1 and the number of AST5 posts is increased by 9, offset by a reduction in the number of AST4 posts by 8 and a reduction in the number of AST3 posts by 3. The number of AST-SC4 posts is increased by 1, offset by a reduction in the number of AST-SC2 posts by 1.

 Under heading 4:

 For the European Border and Coast Guard Agency (Frontex) (budget article 11 10 01), 7 posts are removed from the establishment plan (2 AD7 and 5 AD6).

 Under heading 5:

 For the European Union Agency for Law Enforcement Cooperation (Europol, budget article 12 10 01), 7 posts are added to the establishment plan (2 AD7 and 5 AD6), while the number of contract agents is reduced by 7.

Executive agencies

The EU contribution (in commitment and payment appropriations) and the number of establishment plan posts for executive agencies are set at the level proposed by the Commission in the Draft Budget for 2026 as amended in Amending Letter No.1/2026.

Pilot Projects/Preparatory Actions

A comprehensive package of 24 pilot projects/preparatory actions (PP/PA), of which 17 new, for a total amount of EUR 75,1 million in commitment appropriations is agreed as proposed by the Parliament.

This package respects the ceilings for pilot projects and preparatory actions set out in the Financial Regulation.

1.3. Expenditure headings of the financial framework - commitment appropriations

After taking into account the above conclusions on agencies and pilot projects and preparatory actions, the Conciliation Committee has agreed on the following:

Heading 1 – Single Market, Innovation and Digital

Commitment appropriations are set at the level proposed by the Commission in the Draft Budget, as amended by Amending Letter 1/2026 but with the following adjustments, agreed by the Conciliation Committee, set out in the table below:

Budget line / ProgrammeNameVariation in commitment appropriations (in EUR)
DB 2026 (incl. AL 1/2026)Budget 2026Difference
1.0.11Horizon Europe12 973 534 08412 993 534 08420 000 000
01 02 02 10Cluster ‘Health’633 612 599643 612 59910 000 000
01 02 02 20Cluster ‘Culture, Creativity and Inclusive Society’321 003 359331 003 35910 000 000
1.0.221CEF Transport1 682 832 7441 691 332 7448 500 000
02 03 01Connecting Europe Facility (CEF) — Transport1 669 776 9451 678 276 9458 500 000
1.0.222CEF Energy1 013 427 1011 028 427 10115 000 000
02 03 02Connecting Europe Facility (CEF) — Energy1 007 840 7561 022 840 75615 000 000
1.0.23Digital Europe Programme999 735 911999 897 911162 000
02 04 01 11Support expenditure ECCC122 676 720122 838 720162 000
1.0.31Single Market Programme (incl. SMEs)622 015 999624 015 9992 000 000
03 02 02Improving the competitiveness of enterprises, particularly SMEs, and supporting their access to markets134 197 119136 197 1192 000 000
PPPAPilot projects and preparatory actions62 920 000
Total108 582 000

The reinforcement of the European Cybersecurity Industrial, Technology and Research Competence Centre of EUR 0,2 million is intended to finance two additional establishment plan posts.

As a consequence, the agreed level of commitment appropriations is set at EUR 22 163,0 million, leaving a margin of EUR 47,0 million under the expenditure ceiling of heading 1.

Sub-heading 2a – Economic, social and territorial Cohesion

Commitment appropriations are set at the level proposed by the Commission in the Draft Budget as amended in Amending Letter No. 1/2026, but with the following adjustments, agreed by the Conciliation Committee, set out in the table below:

Budget line / ProgrammeNameVariation in commitment appropriations (in EUR)
DB 2026 (incl. AL 1/2026)Budget 2026Difference
PPPAPilot projects and preparatory actions1 500 000
Total1 500 000

As a consequence, the agreed level of commitment appropriations is set at EUR 56 594,0 million, with no margin left under the expenditure ceiling of sub-heading 2a and the mobilisation of the Flexibility Instrument for an amount of EUR 1,0 million in accordance with Article 12 of the MFF Regulation.

Sub-heading 2b – Resilience and Values

Commitment appropriations are set at the level proposed by the Commission in the Draft Budget, as amended by Amending Letter 1/2026 but with the following adjustments, agreed by the Conciliation Committee, set out in the table below:

Budget line / ProgrammeNameVariation in commitment appropriations (in EUR)
DB 2026 (incl. AL 1/2026)Budget 2026Difference
2.2.13Support to the Turkish-Cypriot Community35 671 00036 171 000500 000
05 04 01Financial support for encouraging the economic development of the Turkish Cypriot community33 479 71333 979 713500 000
2.2.21European Recovery and Resilience Facility and the Technical Support Instrument109 535 58052 535 580-57 000 000
06 02 02Technical Support Instrument107 327 58050 327 580-57 000 000
2.2.24Union Civil Protection Mechanism (RescEU)167 657 430177 657 43010 000 000
06 05 01Union Civil Protection Mechanism167 657 430177 657 43010 000 000
2.2.25EU4Health684 874 008687 874 0083 000 000
06 06 01EU4Health Programme658 265 985661 265 9853 000 000
2.2.312Employment and Social Innovation107 710 821108 710 8211 000 000
07 02 04ESF+ — Employment and Social Innovation (EaSI) strand105 410 821106 410 8211 000 000
2.2.32Erasmus+4 274 298 1604 277 298 1603 000 000
07 03 01 01Promoting learning mobility of individuals and groups, and cooperation, inclusion and equity, excellence, creativity and innovation at the level of organisations and policies in the field of education and training — Indirect management3 042 584 2663 045 584 2663 000 000
2.2.34Creative Europe396 025 017397 025 0171 000 000
07 05 03Cross-sectoral strand33 030 18534 030 1851 000 000
2.2.352Citizens, Equality, Rights and Values290 904 400291 904 4001 000 000
07 06 04Union values120 762 466121 762 4661 000 000
2.2.3SPECPrerogatives187 366 177188 866 1771 500 000
07 20 04 09Information and training measures for workers’ organisations23 133 01624 633 0161 500 000
PPPAPilot projects and preparatory actions9 200 000
Total-26 800 000

The overall needs of the EURI interest line of EUR 4 225,4 million above the financial programming for 2026 are financed in part by the remaining margin under sub-Heading 2b of EUR 99,6 million and the mobilisation of EUR 2 013,1 million under the Flexibility Instrument, for an overall amount of EUR 2 112,7 million corresponding to 50 % of the additional needs. The EURI instrument will be mobilised for the remaining 50 %, i.e. EUR 2 112,7 million. This amount is fully covered by the de-commitments made since 2021 in line with Article 10a para 3(a) of the MFF Regulation.

As a consequence, the agreed level of commitment appropriations is set at EUR 15 055,8 million, with no margin left under the expenditure ceiling of sub-heading 2b and the mobilisation of the Flexibility Instrument for an amount of EUR 2 013,1 million in accordance with Article 12 of the MFF Regulation and the mobilisation of the EURI instrument for an amount of EUR 2 112,7 million in accordance with Article 10a para 3(a) of the MFF Regulation.

Heading 3 – Natural Resources and Environment

Commitment appropriations are set at the level proposed by the Commission in the Draft Budget, as amended by Amending Letter 1/2026 but with the following adjustments, agreed by the Conciliation Committee, set out in the table below:

Budget line / ProgrammeNameVariation in commitment appropriations (in EUR)
DB 2026 (incl. AL 1/2026)Budget 2026Difference
3.1.11European Agricultural Guarantee Fund (EAGF)40 130 086 76740 011 259 481-118 827 286
08 02 01Agricultural reserve172 631 381137 486 942-35 144 439
08 02 04 01Basic income support for sustainability17 944 178 63017 860 495 783-83 682 847
3.2.21Programme for Environment and Climate Action (LIFE)803 556 423813 556 42310 000 000
09 02 01Nature and biodiversity323 258 983328 258 9835 000 000
09 02 04Clean energy transition137 443 577142 443 5775 000 000
PPPAPilot projects and preparatory actions1 500 000
Total-107 327 286

As a consequence, the agreed level of commitment appropriations is set at EUR 56 529,4 million, leaving a margin of EUR 570,6 million under the expenditure ceiling of heading 3.

p.m. Overall EAGF needs for 2026, including the agricultural reserve, amount to EUR 41 331,2 million. This is an increase of EUR 426 million compared to the Draft Budget 2026, which includes full support for the young farmers based on the needs and a reinforcement for the promotional measures of EUR 105 million.

Heading 4 – Migration and Border Management

Commitment appropriations are set at the level proposed by the Commission in the Draft Budget, as amended by Amending Letter 1/2026 but with the following adjustments, agreed by the Conciliation Committee, set out in the table below:

Budget line / ProgrammeNameVariation in commitment appropriations (in EUR)
DB 2026 (incl. AL 1/2026)Budget 2026Difference
4.0.211Integrated Border Management Fund (IBMF) - Instrument for border management and visa (BMVI)1 121 476 3751 131 476 37510 000 000
11 02 01Instrument for Financial Support for Border Management and Visa Policy1 116 186 0591 126 186 05910 000 000
4.0.2DAGDecentralised Agencies1 424 770 3911 423 636 391-1 134 000
11 10 01European Border and Coast Guard Agency (Frontex)1 108 076 5191 106 942 519-1 134 000
Total8 866 000

As a consequence, the agreed level of commitment appropriations is set at EUR 5 018,9 million, leaving a margin of EUR 84,1 million under the expenditure ceiling of heading 4.

Heading 5 – Security and Defence

Commitment appropriations are set at the level proposed by the Commission in the Draft Budget, as amended by Amending Letter 1/2026 but with the following adjustments, agreed by the Conciliation Committee, set out in the table below:

Budget line / ProgrammeNameVariation in commitment appropriations (in EUR)
DB 2026 (incl. AL 1/2026)Budget 2026Difference
5.0.22Military Mobility251 250 954261 250 95410 000 000
13 04 01Military mobility249 391 815259 391 81510 000 000
5.0.25European Defence Industry Programme621 256 000621 256 0000
13 01 06Support expenditure for the European Defence Industry Programme4 712 00014 757 00010 045 000
13 01 07Support expenditure Ukraine Support Instrument2 000 0002 000 000
13 08 01European Defence Industry Programme616 544 000456 499 000-160 045 000
13 08 02Ukraine Support Instrument148 000 000148 000 000
Total10 000 000

As a consequence, the agreed level of commitment appropriations is set at EUR 2 813,5 million, with no margin left under the expenditure the ceiling of heading 5 and the mobilisation of the Flexibility Instrument for an amount of EUR 3,5 million in accordance with Article 12 of the MFF Regulation.

Heading 6 – Neighbourhood and the World

Commitment appropriations are set at the level proposed by the Commission in the Draft Budget but with the following adjustments, agreed by the Conciliation Committee, set out in the table below:

Budget line / ProgrammeNameVariation in commitment appropriations (in EUR)
DB 2026 (incl. AL 1/2026)Budget 2026Difference
6.0.111Neighbourhood, Development and International Cooperation Instrument - Global Europe (NDICI - Global Europe)10 111 959 31110 171 959 31160 000 000
14 02 01 10Southern Neighbourhood1 828 764 5081 863 764 50835 000 000
14 02 01 11Eastern Neighbourhood339 730 635249 930 635-89 800 000
14 02 01 13Reform and Growth Facility for the Republic of Moldova0114 800 000114 800 000
6.0.12Humanitarian Aid (HUMA)1 927 496 7351 962 496 73535 000 000
14 03 01Humanitarian aid1 833 505 9881 868 505 98835 000 000
Total95 000 000

The decrease for budget line 14 02 01 11 with EUR 89,8 million is the net result of transferring EUR 114,8 million to the newly created budget line 14 02 01 13 and a reinforcement of EUR 25 million for the Eastern Neighbourhood.

As a consequence, the agreed level of commitment appropriations is set at EUR 15 600,0 million, leaving a margin of EUR 14,0 million under the expenditure ceiling of heading 6.

Heading 7 – European Public Administration

The number of posts in the establishment plans of the institutions and the appropriations proposed by the Commission in the Draft Budget, as amended by Amending Letter 1/2026, are agreed by the Conciliation Committee with the following adjustments to reflect the budgetary impact of the lower-than-expected salary increase for 2025 on administrative expenditure for 2026:

 The section of the European Parliament for which the level of commitment and payment appropriations is decreased by EUR 31,4 million;

 The section of the European Council and Council for which the level of commitment and payment appropriations is decreased by EUR 9,3 million;

 The section of the European Commission for which the level of commitment and payment appropriations is decreased by EUR 140,1 million;

 The section of the Court of Justice of the European Union for the level of commitment and payment appropriations is decreased by EUR 8,4 million;

 The section of the European Court of Auditors for which the level of commitment and payment appropriations is decreased by EUR 3,4 million;

 The section of the European Economic and Social Committee for which the level of commitment and payment appropriations is decreased by EUR 1,9 million;

 The section of the European Committee of the Regions for which the level of commitment and payment appropriations is decreased by EUR 1,8 million;

 The section of the European Ombudsman for which the level of commitment and payment appropriations is decreased by EUR 0,1 million;

 The section of the European Data Protection Supervisor for which the level of commitment and payment appropriations is decreased by EUR 0,4 million;

 The section of the European External Action Service for which the level of commitment and payment appropriations is decreased by EUR 6,0 million.

In addition, the following adjustments are agreed:

 For the section of the Court of Justice of the European Union, six posts are added to the establishment plan, whereas the number of contract agents is increased by five. The corresponding level of commitment and payment appropriations is increased by EUR 0,7 million considering recruitment on average mid-year.

 For the section of the European Ombudsman, the level of commitment and payment appropriations is increased by EUR 0,3 million.

 For the section of the European Data Protection Supervisor, 12 posts are added to the establishment plan (of which seven for the European Data Protection Supervisor and five for the European Data Protection Board), whereas the number of contract agents is increased by five. The corresponding level of commitment and payment appropriations is increased by EUR 1,2 million considering recruitment on average mid-year.

 For the section of the European External Action Service, the level of commitment and payment appropriations for security in Delegations (budget line 3 0 0 3) increases by EUR 3,0 million.

The overall adjustment results in a decrease of EUR 197,7 million of heading 7.

Section 1 – European Parliament

Budget line / ProgrammeNameVariation in commitment appropriations (in EUR)
DB 2026 (incl. AL 1/2026)Budget 2026Difference
1 0 0 0Salaries100 920 00098 955 941-1 964 059
1 0 2Transitional allowances2 287 0002 242 491-44 509
1 0 3 1Invalidity pensions (PEAM)102 000100 015-1 985
1 0 3 2Survivors’ pensions (PEAM)2 160 0002 117 963-42 037
1 2 0 0Remuneration and allowances973 382 485954 438 964-18 943 521
1 2 0 2Paid overtime57 57356 453-1 120
1 2 2 0Allowances for staff retired or placed on leave in the interests of the service4 790 0004 696 779-93 221
1 4 0 0Other staff — Secretariat and political groups100 945 81098 981 249-1 964 561
1 4 0 1Other staff — Security57 780 57356 656 074-1 124 499
1 4 0 2Other staff — Drivers in the Secretariat10 316 58910 115 812-200 777
1 4 0 4Traineeships, seconded national experts, exchanges of officials and study visits15 912 20315 602 527-309 676
1 4 0 5Expenditure on interpretation64 850 00063 587 919-1 262 081
4 2 2Expenditure relating to parliamentary assistance279 165 340273 732 353-5 432 987
Total-31 385 033

Section 2 – European Council and Council

Budget line / ProgrammeNameVariation in commitment appropriations (in EUR)
DB 2026 (incl. AL 1/2026)Budget 2026Difference
1 0 0 0Basic salary470 000465 000-5 000
1 0 0 1Entitlements related to the post held104 000103 000-1 000
1 0 1 0Transitory allowance270 000267 000-3 000
1 1 0 0Basic salaries349 188 591343 985 187-5 203 404
1 1 0 1Entitlements under the Staff Regulations related to the post held2 011 0001 989 000-22 000
1 1 0 2Entitlements under the Staff Regulations related to the personal circumstances of the staff member88 737 00087 315 000-1 422 000
1 1 0 3Social security cover14 099 00013 875 000-224 000
1 1 0 4Salary weightings162 000161 000-1 000
1 1 0 7Annual adjustment of the remuneration9 835 0007 626 000-2 209 000
1 2 0 0Other staff14 164 00014 022 000-142 000
1 2 0 1National experts on secondment1 541 0001 524 000-17 000
1 2 0 2Traineeships1 004 000999 000-5 000
1 2 0 7Annual adjustment of the remuneration299 000233 000-66 000
Total-9 320 404

Section 3 – European Commission

Budget line / ProgrammeNameVariation in commitment appropriations (in EUR)
DB 2026 (incl. AL 1/2026)Budget 2026Difference
20 01 01 01Salaries, allowances and payments of Members of the institution13 461 00013 198 000-263 000
20 01 01 03Allowances of former Members1 527 0001 497 000-30 000
20 01 02 01Remuneration and allowances — Headquarters and Representation offices2 876 647 6562 819 649 656-56 998 000
20 01 02 02Expenses and allowances related to recruitment, transfers and termination of service — Headquarters and Representation offices16 565 00016 266 000-299 000
20 01 02 03Remuneration and allowances — Union delegations156 981 000153 921 000-3 060 000
20 01 02 04Expenses and allowances related to recruitment, transfers and termination of service — Union delegations9 649 0009 589 000-60 000
20 01 04Officials in non-active status, retired in the interests of the service or dismissed7 864 0007 709 000-155 000
20 02 01 01Contract staff112 839 876111 055 971-1 783 905
20 02 01 02Agency staff and technical and administrative assistance in support of different activities12 152 86712 015 404-137 463
20 02 01 03National civil servants temporarily assigned to the institution52 175 88351 310 308-865 575
20 02 02 01Contract staff21 808 00021 686 000-122 000
20 02 03 01Contract staff941 000924 000-17 000
20 02 04Cost of organising graduate traineeships with the institution13 900 00013 700 000-200 000
20 02 05Special advisers1 728 0001 710 000-18 000
20 03 15 01Publications Office125 577 575123 994 575-1 583 000
O1 01 01 01Remuneration and allowances79 484 08077 943 080-1 541 000
O1 01 01 02Expenses and allowances related to recruitment, transfers and termination of service436 000429 000-7 000
O1 01 02External personnel2 936 0002 901 000-35 000
20 03 15 02European Personnel Selection Office29 390 47429 063 474-327 000
O2 01 01 01Remuneration and allowances15 336 22415 035 224-301 000
O2 01 02External personnel1 752 0001 726 000-26 000
20 03 16 01Office for Administration and Payment of Individual Entitlements62 228 74461 168 744-1 060 000
O3 01 01 01Remuneration and allowances18 610 20018 182 200-428 000
O3 01 01 02Expenses and allowances related to recruitment, transfers and termination of service115 000113 000-2 000
O3 01 02External personnel25 437 53624 807 536-630 000
20 03 16 02Office for Infrastructure and Logistics — Brussels106 944 674104 979 674-1 965 000
O4 01 01 01Remuneration and allowances39 352 00038 562 000-790 000
O4 01 01 02Expenses and allowances related to recruitment, transfers and termination of service163 000161 000-2 000
O4 01 02 01External personnel — OIB34 860 00034 077 000-783 000
O4 01 02 02External personnel — Child care facilities13 868 00013 478 000-390 000
20 03 16 03Office for Infrastructure and Logistics — Luxembourg34 688 29034 199 290-489 000
O5 01 01 01Remuneration and allowances13 335 08813 078 088-257 000
O5 01 01 02Expenses and allowances related to recruitment, transfers and termination of service91 00090 000-1 000
O5 01 02 01External personnel — OIL10 818 33610 624 336-194 000
O5 01 02 02External personnel — Child care facilities3 606 0003 569 000-37 000
20 03 17European Anti-Fraud Office (OLAF)74 122 47473 057 474-1 065 000
O6 01 01 01Remuneration and allowances53 692 22452 646 224-1 046 000
O6 01 01 02Expenses and allowances related to recruitment, transfers and termination of service181 000179 000-2 000
O6 01 02External personnel3 376 0003 359 000-17 000
21 01 01Pensions and allowances2 995 843 0002 934 716 000-61 127 000
21 01 02 01Pensions of former Members of the European Parliament24 257 00023 785 000-472 000
21 01 02 02Pensions of former Presidents of the European Council and of former Secretaries-General of the Council of the European Union821 000805 000-16 000
21 01 02 03Pensions of former Members of the Commission14 289 00014 010 000-279 000
21 01 02 04Pensions of former Members of the Court of Justice of the European Union21 132 00020 722 000-410 000
21 01 02 05Pensions of former Members of the Court of Auditors8 386 0008 222 000-164 000
21 01 02 06Pensions of former European Ombudsmen320 000313 000-7 000
21 01 02 07Pensions of former European Data Protection Supervisors400 000394 000-6 000
21 02 01 01Office of the Secretary-General of the European Schools (Brussels)18 658 21718 603 690-54 527
21 02 01 02Brussels I (Uccle)50 074 67748 794 818-1 279 859
21 02 01 03Brussels II (Woluwe)43 910 33942 866 655-1 043 684
21 02 01 04Brussels III (Ixelles)36 979 86236 046 764-933 098
21 02 01 05Brussels IV (Laeken)35 501 50034 562 938-938 562
21 02 01 06Luxembourg I25 789 99525 083 629-706 366
21 02 01 07Luxembourg II16 744 84116 223 379-521 462
21 02 01 08Mol (BE)11 831 02311 511 347-319 676
21 02 01 09Frankfurt am Main (DE)8 973 1518 706 543-266 608
21 02 01 10Karlsruhe (DE)7 605 8917 252 166-353 725
21 02 01 11Munich (DE)645 945630 788-15 157
21 02 01 12Alicante (ES)1 703 9861 650 153-53 833
21 02 01 13Varese (IT)14 227 75013 769 743-458 007
21 02 01 14Bergen (NL)5 013 5004 883 939-129 561
Total-140 053 068

Section 4 – Court of Justice of the European Union

Budget line / ProgrammeNameVariation in commitment appropriations (in EUR)
DB 2026 (incl. AL 1/2026)Budget 2026Difference
1 0 0 0Remunerations and allowances42 395 00041 558 000-837 000
1 0 0 2Entitlements on entering the service, transfer and leaving the service884 000870 000-14 000
1 0 2Temporary allowances4 020 0003 941 000-79 000
1 2 0 0Remunerations and allowances362 240 000355 627 000-6 613 000
1 2 0 2Paid overtime798 000782 000-16 000
1 2 0 4Entitlements related to entering the service, transfer and leaving the service2 373 0002 330 000-43 000
1 4 0 0Other staff13 617 13313 560 633-56 500
1 4 0 4In-service training and staff exchanges4 016 0003 996 000-20 000
Total-7 678 500

Section 5 – European Court of Auditors

Budget line / ProgrammeNameVariation in commitment appropriations (in EUR)
DB 2026 (incl. AL 1/2026)Budget 2026Difference
1 0 0 0Remuneration, allowances and pensions11 709 00011 477 000-232 000
1 0 0 2Entitlements on entering and leaving the service594 000585 000-9 000
1 0 2Temporary allowances410 000402 000-8 000
1 2 0 0Remuneration and allowances154 736 000151 728 000-3 008 000
1 2 0 2Paid overtime219 000214 000-5 000
1 2 0 4Entitlements on entering the service, transfer and leaving the service1 114 0001 095 000-19 000
1 4 0 0Other staff7 053 0006 917 000-136 000
Total-3 417 000

Section 6 – European Economic and Social Committee

Budget line / ProgrammeNameVariation in commitment appropriations (in EUR)
DB 2026 (incl. AL 1/2026)Budget 2026Difference
1 2 0 0Remuneration and allowances100 702 00098 880 971-1 821 029
1 4 0 0Other staff3 272 5813 207 850-64 731
1 4 0 4Graduate traineeships, grants and exchanges of officials1 041 1951 022 777-18 418
Total-1 904 178

Section 7 – European Committee of the Regions

Budget line / ProgrammeNameVariation in commitment appropriations (in EUR)
DB 2026 (incl. AL 1/2026)Budget 2026Difference
1 2 0 0Remuneration and allowances80 480 00078 830 160-1 649 840
1 4 0 0Other staff6 414 9076 283 401-131 506
Total-1 781 346

Section 8 – European Ombudsman

Budget line / ProgrammeNameVariation in commitment appropriations (in EUR)
DB 2026 (incl. AL 1/2026)Budget 2026Difference
1 0 0Salaries, allowances and payments related to salaries575 000563 000-12 000
1 2 0 0Remuneration and allowances11 920 00011 820 000-100 000
1 4 0 0Other staff585 000580 000-5 000
1 4 0 4Graduate traineeships, grants and exchanges of officials260 000255 000-5 000
2 0 0 2Cleaning, maintenance and energy consumption225 589319 00093 411
2 3 2Support for activities182 000382 000200 000
Total171 411

Section 9 – European Data Protection Supervisor

Budget line / ProgrammeNameVariation in commitment appropriations (in EUR)
DB 2026 (incl. AL 1/2026)Budget 2026Difference
1 0 0 0Remuneration and allowances504 500494 000-10 500
1 1 0 0Remuneration and allowances12 306 90212 622 693315 791
1 1 1 0Contract staff2 655 8982 697 09941 201
3 0 1 0Remuneration and allowances3 338 1543 664 293326 139
3 0 2 0Contract staff1 407 9811 453 24745 266
Total717 897

Section 10 – European External Action Service

Budget line / ProgrammeNameVariation in commitment appropriations (in EUR)
DB 2026 (incl. AL 1/2026)Budget 2026Difference
1 1 0 0Basic salaries142 939 000139 939 000-3 000 000
3 0 0 0Remuneration and entitlements of statutory staff168 774 000165 774 000-3 000 000
3 0 0 3Buildings and associated costs197 026 260200 026 2603 000 000
Total-3 000 000

As a consequence, the agreed level of commitment appropriations is set at EUR 13 277,5 million, with no margin left under the expenditure the ceiling of heading 7 and the mobilisation of the Single Margin Instrument for an amount of EUR 748,2 million in accordance with Article 11(1)(a) of the MFF Regulation and of the Flexibility Instrument for an amount of EUR 23,3 million in accordance with Article 12 of the MFF Regulation.

Thematic special instruments: EGF, ESR, EAR and BAR

Commitment appropriations for the European Globalisation Adjustment Fund for Displaced Workers (EGF), the European Solidarity Reserve (ESR), the Emergency Aid Reserve (EAR) and the Brexit Adjustment Reserve (BAR) are set at the level proposed by the Commission in the Draft Budget.

1.4. Payment appropriations

The overall level of payment appropriations in the 2026 budget is set at the level of the Draft Budget, as amended by Amending Letter 1/2026 with the following adjustments agreed by the Conciliation Committee:

1. The agreed level of commitment appropriations for non-differentiated expenditure (headings 1 to 6), for which the level of payment appropriations is equal to the level of commitment appropriations, is taken into account. This applies to the overall reduction for the EAGF by EUR 118,8 million. Taking into account also the adjustment to the Support expenditure for the European Defence Industry Programme and the Support expenditure Ukraine Support Instrument, the combined effect is a decrease of EUR 107,9 million;

2. The adjustment under heading 7 resulting in a decrease of EUR 197,7 million;

3. The payment appropriations for all new pilot projects and preparatory actions proposed by the Parliament are set at 25% of the corresponding commitment appropriations, or at the level proposed by Parliament, if lower. In the case of extension of existing pilot projects and preparatory actions, the level of payment appropriations is the level defined in the Draft Budget as amended by the Amending letter 1/2026 plus 25% of the corresponding new commitment appropriations. The combined effect is an increase of EUR 18,8 million;

4. The adjustments to differentiated expenditure budget lines, for which the combined effect is an increase of EUR 60,2 million.

The adjustments, resulting in an overall decrease of EUR 226,5 million, are set out in the following table:

Budget line / ProgrammeNameVariation in payment appropriations (in EUR)
DB 2026 (incl. AL 1/2026)Budget 2026Difference
Heading 1
1.0.11Horizon Europe13 845 426 54513 850 426 5455 000 000
01 02 02 10Cluster ‘Health’657 984 229660 484 2292 500 000
01 02 02 20Cluster ‘Culture, Creativity and Inclusive Society’249 754 819252 254 8192 500 000
1.0.221CEF Transport1 571 555 7991 573 680 7992 125 000
02 03 01Connecting Europe Facility (CEF) — Transport890 000 000892 125 0002 125 000
1.0.222CEF Energy765 586 345769 336 3453 750 000
02 03 02Connecting Europe Facility (CEF) — Energy400 000 000403 750 0003 750 000
1.0.23Digital Europe Programme1 561 269 9901 561 431 990162 000
02 04 01 11Support expenditure ECCC158 672 439158 834 439162 000
1.0.31Single Market Programme (incl. SMEs)525 367 605525 867 605500 000
03 02 02Improving the competitiveness of enterprises, particularly SMEs, and supporting their access to markets109 338 871109 838 871500 000
PPPAPilot projects and preparatory actions15 730 000
Total Heading 127 267 000
Sub-heading 2a
PPPAPilot projects and preparatory actions375 000
Total Sub-heading 2a375 000
Sub-heading 2b
2.2.13Support to the Turkish-Cypriot Community37 191 28737 316 287125 000
05 04 01Financial support for encouraging the economic development of the Turkish Cypriot community33 000 00033 125 000125 000
2.2.21European Recovery and Resilience Facility and the Technical Support Instrument124 631 515114 631 515-10 000 000
06 02 02Technical Support Instrument122 423 515112 423 515-10 000 000
2.2.24Union Civil Protection Mechanism (RescEU)208 500 000211 000 0002 500 000
06 05 01Union Civil Protection Mechanism189 000 000191 500 0002 500 000
2.2.25EU4Health573 208 023573 958 023750 000
06 06 01EU4Health Programme545 000 000545 750 000750 000
2.2.312Employment and Social Innovation104 300 000104 550 000250 000
07 02 04ESF+ — Employment and Social Innovation (EaSI) strand102 000 000102 250 000250 000
2.2.32Erasmus+4 248 610 3364 249 360 336750 000
07 03 01 01Promoting learning mobility of individuals and groups, and cooperation, inclusion and equity, excellence, creativity and innovation at the level of organisations and policies in the field of education and training — Indirect management2 985 720 0002 986 470 000750 000
2.2.34Creative Europe358 230 897358 480 897250 000
07 05 03Cross-sectoral strand27 295 14027 545 140250 000
2.2.352Citizens, Equality, Rights and Values216 221 351216 471 351250 000
07 06 04Union values89 176 17589 426 175250 000
2.2.3SPECPrerogatives179 370 713179 745 713375 000
07 20 04 09Information and training measures for workers’ organisations25 000 00025 375 000375 000
PPPAPilot projects and preparatory actions2 300 000
Total sub-heading 2b-2 450 000
Heading 3
3.1.11European Agricultural Guarantee Fund (EAGF)40 076 894 10139 958 066 815-118 827 286
08 02 01Agricultural reserve172 631 381137 486 942-35 144 439
08 02 04 01Basic income support for sustainability17 944 178 63017 860 495 783-83 682 847
3.2.21Programme for Environment and Climate Action (LIFE)714 570 591717 070 5912 500 000
09 02 01Nature and biodiversity198 703 865199 953 8651 250 000
09 02 04Clean energy transition118 000 000119 250 0001 250 000
PPPAPilot projects and preparatory actions375 000
Total Heading 3-115 952 286
Heading 4
4.0.211Integrated Border Management Fund (IBMF) - Instrument for border management and visa (BMVI)748 591 799751 091 7992 500 000
11 02 01Instrument for Financial Support for Border Management and Visa Policy670 914 087673 414 0872 500 000
4.0.2DAGDecentralised Agencies1 423 370 9431 422 236 943-1 134 000
11 10 01European Border and Coast Guard Agency (Frontex)1 108 076 5191 106 942 519-1 134 000
PPPAPilot projects and preparatory actions0
Total Heading 41 366 000
Heading 5
5.0.22Military Mobility166 859 139169 359 1392 500 000
13 04 01Military mobility165 000 000167 500 0002 500 000
5.0.25European Defence Industry Programme621 256 000621 256 0000
13 01 06External personnel – delegations4 712 00014 757 00010 045 000
13 01 07Support expenditure Ukraine Support Instrument02 000 0002 000 000
13 08 01European Defence Industry Programme90 000 00058 869 212-31 130 788
13 08 02Ukraine Support Instrument019 085 78819 085 788
Total Heading 52 500 000
Heading 6
6.0.111Neighbourhood, Development and International Cooperation Instrument - Global Europe (NDICI - Global Europe)11 337 203 79011 367 203 79030 000 000
14 02 01 10Southern Neighbourhood1 126 441 9671 143 941 96717 500 000
14 02 01 11Eastern Neighbourhood362 827 899326 977 899-35 850 000
14 02 01 13Reform and Growth Facility for the Republic of Moldova048 350 00048 350 000
6.0.12Humanitarian Aid (HUMA)2 161 184 6872 189 184 68728 000 000
14 03 01Humanitarian aid2 067 862 0002 095 862 00028 000 000
Total Heading 658 000 000
Heading 7
7.1.1Pensions3 065 448 0003 002 967 000-62 481 000
7.1.2European Schools281 871 677274 797 552-7 074 125
7.2Administrative expenditure of the institutions10 127 840 8319 999 745 735-128 095 096
7.2.1European Parliament2 634 993 6202 603 608 587-31 385 033
7.2.2European Council and Council748 899 091739 578 687-9 320 404
7.2.3Commission4 662 246 9784 591 749 035-70 497 943
7.2.4Court of Justice of the European Union562 366 133554 687 633-7 678 500
7.2,5European Court of Auditors203 610 000200 193 000-3 417 000
7.2.6European Economic and Social Committee181 530 830179 626 652-1 904 178
7.2.7European Committee of the Regions137 087 241135 305 895-1 781 346
7.2.8European Ombudsman16 356 38916 527 800171 411
7.2.9European Data Protection Supervisor30 077 43930 795 336717 897
7.2.XEuropean External Action Service950 673 110947 673 110-3 000 000
Total Heading 7-197 650 221
TOTAL-226 544 507

Overall, this results in a level of payment appropriations of EUR 190 091,6 million, which represents a decrease of EUR 226,5 million in comparison with the Draft Budget, as amended by Amending Letter 1/2026.

1.5. Reserves

Compared to the Draft Budget, as amended by Amending Letter 1/2026, EUR 293,8 million in commitment appropriations and EUR 149,6 million in payment appropriations are moved from the reserves under Title 30 01 01 Administrative reserve (EUR 112,3 million) and 30 02 02 Differentiated appropriations (EUR 181,5 million in commitment appropriations and EUR 37,3 million in payment appropriations) to the Euratom programme lines, following the adoption of the basic act.

1.6. Budget remarks

The text of budget remarks corresponds to the Draft Budget, as amended by Amending Letter 1/2026.

1.7. Budget nomenclature

The budget nomenclature proposed by the Commission in the Draft Budget, as amended by Amending Letter 1/2026, is agreed, with the inclusion of the new pilot projects and preparatory actions. The Conciliation Committee also agrees on the deletion of budget lines 14 01 07 Support expenditure for Ukraine Support Instrument and 14 09 01 Ukraine Support Instrument to be replaced by budget lines 13 01 07 Support expenditure for Ukraine Support Instrument and 13 08 02 Ukraine Support Instrument, as well as on the addition of budget line 14 02 01 13 Reform and Growth Facility for the Republic of Moldova for Section 3.

The corresponding budget remarks will be introduced accordingly, as follows:

 13 01 07 Support expenditure for Ukraine Support Instrument: “This appropriation is intended to cover the expenditure described in this chapter relating to the establishment of a cooperation programme with Ukraine with a view to the recovery, reconstruction and modernisation of the Ukraine defence technological and industrial base (the ‘Ukraine Support Instrument’) in accordance with the Proposal for a Regulation of the European Parliament and of the Council establishing the European Defence Industry Programme and a framework of measures to ensure the timely availability and supply of defence products (‘EDIP’).”

 13 08 02 Ukraine Support Instrument: “Appropriations are intended to cover operational expenditure and provide financial support to the establishment of a cooperation programme with Ukraine with a view to the recovery, reconstruction and modernisation of the Ukraine defence technological and industrial base (the ‘Ukraine Support Instrument’).”

 14 02 01 13 Reform and Growth Facility for the Republic of Moldova: “Appropriations under this chapter are intended to cover operational expenditure and provide financial support to Moldova in the framework of the Reform and Growth Facility. The Facility will provide assistance to Moldova for the delivery of socio-economic reforms and investments outlined in its Reform Agenda in view to accelerate its convergence with the EU.”

2. Budget 2025

DAB 3/2025 will be approved as proposed by the Commission, with technical amendments reflecting the updated salary adjustment for 2025.

3. Statements

3.1. Joint statement by the European Parliament and the Council on payment appropriations

The European Parliament and the Council call on the Commission to continue closely and actively monitoring during the year 2026 the implementation of the programmes (particularly in sub-heading 2a and Rural Development). To that end, the European Parliament and the Council invite the Commission to present, in a timely manner, updated figures concerning the state of affairs and estimates regarding 2026 payment appropriations.

If the figures show that the appropriations entered in the 2026 budget are insufficient to cover the justified needs, the European Parliament and the Council invite the Commission to present as soon as possible an appropriate solution, inter alia a draft amending budget, with a view to allowing the European Parliament and the Council to take any necessary decisions as soon as possible without undue delay for justified needs. Where applicable, the European Parliament and the Council will take into account the urgency of the matter, shortening the eight-week period for a decision if deemed necessary. The same applies mutatis mutandis if the figures show that the appropriations entered in the 2026 budget are higher than needed.

3.2. Unilateral statement of the Commission on agencies

To ensure that the agencies deliver on their mandates in the most cost efficient way, the Commission acknowledges the need to continue to be extremely vigilant when assessing the budgetary needs of the agencies, whilst striving for efficiencies and rationalisations.

ANNEX: DECLARATIONS OF INPUT

DECLARATION OF INPUT FROM ANDRZEJ HALICKI

The rapporteur declares under his exclusive responsibility that he did not include in his report input from interest representatives falling within the scope of the Interinstitutional Agreement on a mandatory transparency register, or from representatives of public authorities of third countries, including their diplomatic missions and embassies, to be listed in this Annex pursuant to Article 8 of Annex I to the Rules of Procedure.

DECLARATION OF INPUT FROM MATJAŽ NEMEC

Pursuant to Article 8 of Annex I to the Rules of Procedure, the rapporteur declares that he included in his report input on matters pertaining to the subject of the file that he received, in the preparation of the report, prior to the adoption thereof in committee, from the following interest representatives falling within the scope of the Interinstitutional Agreement on a mandatory transparency register, or from the following representatives of public authorities of third countries, including their diplomatic missions and embassies:

1. Interest representatives falling within the scope of the Interinstitutional Agreement on a mandatory transparency register
The Court of Justice of the European Union (CJEU)
The European Economic and Social Committee (EESC)
The European External Action Service (EEAS)
The European Committee of the Regions (CoR)
The European Court of Auditors (ECA)
The European Data Protection Supervisor (EDPS)
The European Ombudsman

The list above is drawn up under the exclusive responsibility of the rapporteur.

Where natural persons are identified in the list by their name, by their function or by both, the rapporteur declares that he has submitted to the natural persons concerned the European Parliament's Data Protection Notice No 484 (https://www.europarl.europa.eu/data-protect/index.do), which sets out the conditions applicable to the processing of their personal data and the rights linked to that processing.